The Strategy: Immediate Yield & Tax
Deferral. A high-performing asset tailored for 1031 Exchange stability.
15.5%Cash-on-Cash
Return
6.31%Cap
Rate
$249,000Asset
Price
100%Tenant
Paid Utilities
Bitcoin Welcome
Executive Summary
Secure
your capital in a high-demand Northern Nevada market. This fully
remodeled duplex offers a rare combination of immediate cash
flow and specialized financing options designed to maximize
positive leverage. With the 45-day 1031 identification window
looming for many, this "turn-key" asset provides the perfect
landing spot for your funds.
Annual NOI
$15,718.29
Monthly P&I
$1,000.00 (Owner Financing Path Available)
Down Payment
$50,000.00
Property Condition
100% Remodeled (2020)
Why This Asset Outperforms
1. Optimized Financing
Maximize your initial
cash flow with a low entry barrier of $50k down. The spread
between the interest rate and the 6.3% Cap Rate creates an
aggressive 15.5% ROI.
2. Reduced CAPEX Risk
Features modern finishes,
stainless steel appliances, and 2025 upgrades (water heater/shower
fixtures). Minimal maintenance liability for the first 36
months.
3. Recession-Proof Location
Adjacent to the Hawthorne Army Depot. Benefit
from a stable, government-backed employment base and a high
61.3% local homeownership rate.